ContID   251104   EST NO  0001

Date:05/07/2025

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 251104 Estimate Number 0001 Estimate Type DRAFT_PROGRESS
District Office SOMERSET (08300)  Henderlight, Christopher D.

Contractor RAME CONTRACTING LLC MARS ADDR SN 1
651 CO-OP DRIVE
PO BOX 293
SPRINGFIELD , KY , 40069
Pay Period 04/03/2025  TO  05/04/2025
Date Approved 05/06/2025
Primary Proj Number DE10001002504
Project No. STP 6000206
Primary County PULASKI
Name of Road NEW BURNSIDE CONNECTOR (NEW ROUTE)
Description Midpoint
     
     
Date Let 03/20/2025 Formal Acceptance
Date Awarded 03/24/2025 Date Work Began 04/17/2025
Date Contract Executed 04/03/2025 Open To Traffic
Date NTP Issued 04/03/2025 Actual Completion Date

Current Contract Amount

$4,377,579.36

Total to Date

Prev to Date

This Estimate

Original Amount

$4,377,579.36

Total Earnings

$146,496.00

$0.00

$146,496.00

Percent Complete

3.35

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$4,231,083.36

Gross Earnings

$146,496.00

$0.00

$0.00

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$146,496.00

$0.00

146,496.00

Contract Id 251104

Change Order Summary

County PULASKI
Estimate Nbr 0001 Project Number STP 6000206
Contractor RAME CONTRACTING LLC Period 04/03/2025  TO  05/04/2025
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 251104

COMMONWEALTH OF KENTUCKY

County PULASKI
Contract Type GDSB   GRADE, DRAIN & SURFACE WITH BRIDGE

TRANSPORTATION CABINET

Primary Project Number DE10001002504
Estimate Nbr 0001 Period 04/03/2025  TO  05/04/2025
Contractor RAME CONTRACTING LLC
 
Project DE10001002504 Fed/State Project Number STP 6000206 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project DE10001002504 Fed/State Project Number STP 6000206 Category 0001 PAVING
0005 CRUSHED STONE BASE 00003 TON 7,704.00 7,704.000 0.000 0.000 32.15 0.00
0010 ASPHALT SEAL AGGREGATE 00100 TON 60.20 60.200 0.000 0.000 165.75 0.00
0015 ASPHALT SEAL COAT 00103 TON 8.10 8.100 0.000 0.000 823.85 0.00
0020 LEVELING & WEDGING PG64-22 00190 TON 65.00 65.000 0.000 0.000 135.00 0.00
0025 LEVELING & WEDGING PG76-22 00194 TON 351.00 351.000 0.000 0.000 135.00 0.00
0030 CL2 ASPH BASE 1.00D PG64-22 00212 TON 3,348.00 3,348.000 0.000 0.000 119.25 0.00
0035 CL3 ASPH BASE 1.00D PG64-22 00214 TON 701.00 701.000 0.000 0.000 121.10 0.00
0040 CL3 ASPH BASE 1.00D PG76-22 00216 TON 468.00 468.000 0.000 0.000 125.65 0.00
0045 CL2 ASPH SURF 0.38D PG64-22 00301 TON 803.00 803.000 0.000 0.000 129.00 0.00
0050 CL3 ASPH SURF 0.38B PG76-22 (REVISED 3/12/2025) 00387 TON 812.00 812.000 0.000 0.000 135.00 0.00
0055 ASPHALT PAVE MILLING & TEXTURING 02677 TON 972.00 972.000 0.000 0.000 31.25 0.00
0060 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 9.80 9.800 0.000 0.000 10.00 0.00
Project DE10001002504 Fed/State Project Number STP 6000206 Category 0002 ROADWAY
0065 CRUSHED AGGREGATE SIZE NO 2 00078 TON 3,790.00 3,790.000 0.000 0.000 31.00 0.00
0070 CONC MEDIAN BARRIER TYPE A TL5 56 IN 01978 LF 703.00 703.000 0.000 0.000 197.62 0.00
0075 DELINEATOR FOR BARRIER WALL-B/Y 01986 EACH 5.00 5.000 0.000 0.000 17.00 0.00
0080 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 40.00 40.000 0.000 0.000 16.00 0.00
0085 BARRICADE-TYPE III 02014 EACH 12.00 12.000 0.000 0.000 100.00 0.00
0090 REMOVE PAVEMENT 02091 SQYD 761.00 761.000 0.000 0.000 7.25 0.00
0095 TEMP DITCH 02159 LF 1,150.00 1,150.000 0.000 0.000 0.25 0.00
0100 CLEAN TEMP DITCH 02160 LF 575.00 575.000 0.000 0.000 0.10 0.00
0105 EMBANKMENT IN PLACE 02230 CUYD 40,777.00 40,777.000 0.000 0.000 13.35 0.00
0110 WATER 02242 MGAL 25.00 25.000 0.000 0.000 1.00 0.00
0115 FENCE-WOVEN WIRE TYPE 1 02262 LF 337.00 337.000 0.000 0.000 15.90 0.00
0120 REMOVE FENCE 02265 LF 337.00 337.000 0.000 0.000 12.59 0.00
0125 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 762.50 762.500 0.000 0.000 31.64 0.00
0130 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 3.00 3.000 0.000 0.000 90.16 0.00
0135 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 6.00 6.000 0.000 0.000 3,532.73 0.00
0140 GUARDRAIL END TREATMENT TYPE 7 02371 EACH 1.00 1.000 0.000 0.000 2,032.31 0.00
0145 REMOVE GUARDRAIL 02381 LF 2,012.00 2,012.000 0.000 0.000 3.23 0.00
0150 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 4.00 4.000 0.000 0.000 174.89 0.00
0155 RIGHT-OF-WAY MONUMENT TYPE 1A 02430 EACH 3.00 3.000 0.000 0.000 174.89 0.00
0160 WITNESS POST 02432 EACH 4.00 4.000 0.000 0.000 150.06 0.00
0165 CHANNEL LINING CLASS II 02483 TON 811.00 811.000 0.000 0.000 68.25 0.00
0170 CHANNEL LINING CLASS III 02484 TON 448.00 448.000 0.000 0.000 70.25 0.00
0175 CLEARING AND GRUBBING 15.12 ACRES 02545 LS 1.00 1.000 0.500 0.000 0.500 28,900.00 14,450.00 14,450.00
0180 CONCRETE-CLASS B 02555 CUYD 1.00 1.000 0.000 0.000 2,570.41 0.00
0185 TEMPORARY SIGNS 02562 SQFT 750.00 750.000 192.000 0.000 192.000 6.00 1,152.00 1,152.00
0190 FABRIC-GEOTEXTILE CLASS 1 02602 SQYD 7,387.00 7,387.000 0.000 0.000 3.80 0.00
0195 FABRIC-GEOTEXTILE CLASS 1A 02604 SQYD 5,500.00 5,500.000 0.000 0.000 4.25 0.00
0200 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 87,500.00 0.00
0205 DIVERSIONS (BY-PASS DETOURS) 02651 LS 1.00 1.000 0.000 0.000 11,200.00 0.00
0210 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 8.00 8.000 2.000 0.000 2.000 4,452.00 8,904.00 8,904.00
0215 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 0.000 0.000 10,000.00 0.00
0220 SHOULDER RUMBLE STRIPS 02696 LF 2,100.00 2,100.000 0.000 0.000 2.40 0.00
0225 TEMP SILT FENCE 02701 LF 1,150.00 1,150.000 376.000 0.000 376.000 2.50 940.00 940.00
0230 SILT TRAP TYPE A 02703 EACH 15.00 15.000 0.000 0.000 250.00 0.00
0235 SILT TRAP TYPE B 02704 EACH 15.00 15.000 0.000 0.000 250.00 0.00
0240 SILT TRAP TYPE C 02705 EACH 15.00 15.000 0.000 0.000 250.00 0.00
0245 CLEAN SILT TRAP TYPE A 02706 EACH 15.00 15.000 0.000 0.000 25.00 0.00
0250 CLEAN SILT TRAP TYPE B 02707 EACH 15.00 15.000 0.000 0.000 25.00 0.00
0255 CLEAN SILT TRAP TYPE C 02708 EACH 15.00 15.000 0.000 0.000 25.00 0.00
0260 STAKING 02726 LS 1.00 1.000 0.000 0.000 27,000.00 0.00
0265 ARROW PANEL 02775 EACH 2.00 2.000 0.000 0.000 1,060.00 0.00
0270 CONC BARRIER WALL TYPE 9T 03171 LF 2,250.00 2,250.000 0.000 0.000 32.25 0.00
0275 EROSION CONTROL BLANKET 05950 SQYD 27,548.00 27,548.000 0.000 0.000 2.79 0.00
0280 TEMP MULCH 05952 SQYD 48,400.00 48,400.000 0.000 0.000 0.43 0.00
0285 TEMP SEEDING AND PROTECTION 05953 SQYD 38,720.00 38,720.000 0.000 0.000 0.45 0.00
0290 INITIAL FERTILIZER 05963 TON 3.00 3.000 0.000 0.000 1,582.14 0.00
0295 MAINTENANCE FERTILIZER 05964 TON 2.00 2.000 0.000 0.000 1,582.14 0.00
0300 SEEDING AND PROTECTION 05985 SQYD 38,137.00 38,137.000 0.000 0.000 0.77 0.00
0305 SODDING 05990 SQYD 1,982.00 1,982.000 0.000 0.000 11.17 0.00
0310 AGRICULTURAL LIMESTONE 05992 TON 27.00 27.000 0.000 0.000 85.74 0.00
0315 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 1,200.00 1,200.000 0.000 0.000 0.26 0.00
0320 PAVE STRIPING-TEMP PAINT-6 IN 06511 LF 4,000.00 4,000.000 0.000 0.000 0.34 0.00
0325 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 2,552.00 2,552.000 0.000 0.000 0.28 0.00
0330 PAVE STRIPING-THERMO-4 IN W 06540 LF 7,574.00 7,574.000 0.000 0.000 0.90 0.00
0335 PAVE STRIPING-THERMO-4 IN Y 06541 LF 6,370.00 6,370.000 0.000 0.000 0.90 0.00
0340 PAVE STRIPING-THERMO-6 IN W 06542 LF 8,048.00 8,048.000 0.000 0.000 1.10 0.00
0345 PAVE STRIPING-THERMO-6 IN Y 06543 LF 4,947.00 4,947.000 0.000 0.000 1.10 0.00
0350 PAVE STRIPING-THERMO-12 IN W 06546 LF 939.00 939.000 0.000 0.000 5.00 0.00
0355 PAVE STRIPING-THERMO-12 IN Y 06547 LF 22.00 22.000 0.000 0.000 5.00 0.00
0360 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 95.00 95.000 0.000 0.000 12.00 0.00
0365 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 764.00 764.000 0.000 0.000 5.00 0.00
0370 PAVE MARKING-THERMO CURV ARROW 06574 EACH 8.00 8.000 0.000 0.000 120.00 0.00
0375 PAVE MARKING-THERMO ONLY 06576 EACH 3.00 3.000 0.000 0.000 300.00 0.00
0380 INLAID PAVEMENT MARKER-B W/R 06613 EACH 50.00 50.000 0.000 0.000 40.00 0.00
0385 CRASH CUSHION TY VI CLASS B TL3 08902 EACH 2.00 2.000 0.000 0.000 42,649.87 0.00
0390 CRASH CUSHION TY VI CLASS BT TL3 08903 EACH 2.00 2.000 0.000 0.000 7,176.23 0.00
0395 FUEL ADJUSTMENT 10020NS DOLL 44,221.00 44,221.000 0.000 0.000 1.00 0.00
0400 ASPHALT ADJUSTMENT 10030NS DOLL 24,498.00 24,498.000 0.000 0.000 1.00 0.00
0405 JOINT ADHESIVE 20071EC LF 2,941.00 2,941.000 0.000 0.000 1.75 0.00
0410 TEMPORARY PIPE 20166ES810 LF 250.00 250.000 0.000 0.000 60.00 0.00
0415 OBJECT MARKER TY 3 20191ED EACH 6.00 6.000 0.000 0.000 87.38 0.00
0420 SAWCUT PAVEMENT 20550ND LF 2,941.00 2,941.000 0.000 0.000 3.25 0.00
0425 LONGITUDINAL EDGE KEY 21289ED LF 2,941.00 2,941.000 0.000 0.000 6.90 0.00
0430 G/R STEEL W BEAM-S FACE (7 FT POST) 21802EN LF 2,075.00 2,075.000 0.000 0.000 32.42 0.00
0435 WATER BLASTING EXISTING STRIPE 22664EN LF 3,500.00 3,500.000 0.000 0.000 0.75 0.00
0440 PAVE STRIPE-WET REF TAPE-6 IN Y 23871EC LF 400.00 400.000 0.000 0.000 9.00 0.00
0445 PAVE STRIPE-WET REF TAPE-6 IN W 23872EC LF 400.00 400.000 0.000 0.000 9.00 0.00
0450 OBJECT MARKER TYPE 1 24640ED EACH 2.00 2.000 0.000 0.000 340.45 0.00
0455 DEMOLITION PARCEL 1 24641EC LS 1.00 1.000 1.000 0.000 1.000 5,000.00 5,000.00 5,000.00
0460 DEMOLITION PARCEL 2 24641EC LS 1.00 1.000 1.000 0.000 1.000 5,000.00 5,000.00 5,000.00
0465 DEMOLITION PARCEL 3 24641EC LS 1.00 1.000 1.000 0.000 1.000 5,000.00 5,000.00 5,000.00
0470 DEMOLITION PARCEL 4 24641EC LS 1.00 1.000 1.000 0.000 1.000 5,000.00 5,000.00 5,000.00
Project DE10001002504 Fed/State Project Number STP 6000206 Category 0003 DRAINAGE
0475 CRUSHED AGGREGATE SIZE NO 2 00078 TON 4.00 4.000 0.000 0.000 275.00 0.00
0480 CULVERT PIPE-18 IN 00462 LF 153.00 153.000 0.000 0.000 152.00 0.00
0485 CULVERT PIPE-24 IN 00464 LF 208.00 208.000 0.000 0.000 190.00 0.00
0490 STORM SEWER PIPE-15 IN 00521 LF 251.00 251.000 0.000 0.000 342.75 0.00
0495 STORM SEWER PIPE-18 IN (REVISED 3-17-2025) 00522 LF 54.00 54.000 0.000 0.000 91.00 0.00
0500 STORM SEWER PIPE-24 IN 00524 LF 105.00 105.000 0.000 0.000 135.00 0.00
0505 PERFORATED PIPE-4 IN 01000 LF 1,250.00 1,250.000 0.000 0.000 24.00 0.00
0510 NON-PERFORATED PIPE-4 IN 01010 LF 650.00 650.000 0.000 0.000 26.00 0.00
0515 INSPECT & CERTIFY EDGE DRAIN SYSTEM 01015 LS 1.00 1.000 0.000 0.000 2,500.00 0.00
0520 PERF PIPE HEADWALL TY 3-4 IN 01028 EACH 4.00 4.000 0.000 0.000 1,200.00 0.00
0525 PIPE CULVERT HEADWALL-18 IN 01204 EACH 2.00 2.000 0.000 0.000 2,350.00 0.00
0530 PIPE CULVERT HEADWALL-24 IN 01208 EACH 2.00 2.000 0.000 0.000 2,445.00 0.00
0535 S & F BOX INLET-OUTLET-18 IN 01450 EACH 1.00 1.000 0.000 0.000 3,765.00 0.00
0540 DROP BOX INLET TYPE 1 01490 EACH 1.00 1.000 0.000 0.000 4,825.00 0.00
0545 CONC MED BARR BOX INLET TY B1 TL5 56 01623 EACH 2.00 2.000 0.000 0.000 20,580.00 0.00
0550 CONC MED BARR BOX INLET TY B2 TL5 56 01624 EACH 1.00 1.000 0.000 0.000 18,800.00 0.00
0555 MANHOLE TYPE B 01761 EACH 1.00 1.000 0.000 0.000 5,210.00 0.00
0560 FABRIC-GEOTEXTILE CLASS 2 FOR PIPE 02607 SQYD 847.00 847.000 0.000 0.000 2.00 0.00
0565 BORE AND JACK PIPE-24 IN (REVISED 3-17-2025) 21799EN LF 98.00 98.000 0.000 0.000 1,015.00 0.00
0570 CORED HOLE DRAINAGE BOX CON 23610NC EACH 1.00 1.000 0.000 0.000 2,750.00 0.00
0575 PIPELINE INSPECTION 24814EC LF 869.00 869.000 0.000 0.000 2.88 0.00
Project DE10001002504 Fed/State Project Number STP 6000206 Category 0004 STRUCTURE
0580 GRANULAR EMBANKMENT 02223 CUYD 330.00 330.000 0.000 0.000 83.00 0.00
0585 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 13.00 13.000 0.000 0.000 125.00 0.00
0590 FOUNDATION PREPARATION 08003 LS 1.00 1.000 0.000 0.000 48,000.00 0.00
0595 CONCRETE-CLASS A 08100 CUYD 563.40 563.400 0.000 0.000 925.00 0.00
0600 STEEL REINFORCEMENT 08150 LB 52,358.00 52,358.000 0.000 0.000 1.59 0.00
Project DE10001002504 Fed/State Project Number STP 6000206 Category 0005 SIGNING
0605 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 386.00 386.000 0.000 0.000 46.21 0.00
0610 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 113.00 113.000 0.000 0.000 47.86 0.00
0615 STEEL POST TYPE 1 06410 LF 90.00 90.000 0.000 0.000 32.03 0.00
0620 STEEL POST TYPE 2 06411 LF 910.00 910.000 0.000 0.000 28.72 0.00
0625 REMOVE & RELOCATE SIGNS 20418ED EACH 1.00 1.000 0.000 0.000 699.95 0.00
0630 BARCODE SIGN INVENTORY 24631EC EACH 117.00 117.000 0.000 0.000 46.06 0.00
Project DE10001002504 Fed/State Project Number STP 6000206 Category 0006 DEMOBILIZATION &/OR MOBILIZATION
0635 MOBILIZATION 02568 LS 1.00 1.000 0.500 0.000 0.500 202,100.00 101,050.00 101,050.00
0640 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 64,607.00 0.00
SUBTOT

$146,496.00

$146,496.000

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

0.00

$0.000